Record #: O2022-3632   
Type: Ordinance Status: Passed
Intro date: 11/4/2022 Current Controlling Legislative Body: Committee on Budget and Government Operations
Final action: 11/7/2022
Title: Annual Appropriation Ordinance Year 2023 - Corrections and Revisions
Sponsors: Lightfoot, Lori E.
Topic: BUDGET & APPROPRIATIONS - Annual Appropriation Ordinance - Year 2023, BUDGET & APPROPRIATIONS - CDBG - Year XLIX, BUDGET & APPROPRIATIONS - Grant Funds - Year 2022, BUDGET & APPROPRIATIONS - Grant Funds - Year 2023
Attachments: 1. O2022-3632.pdf

THE ANNUAL APPROPRIATION ORDINANCE OF THE CITY OF CHICAGO FOR THE YEAR 2023

 

 

WHEREAS, the City of Chicago (the "City") is a home rule unit of government as defined in Article VII, Section 6(a) of the Illinois Constitution, and as such may exercise any power and perform any function pertaining to its government and affairs; and

WHEREAS, the management of its finances is a matter pertaining to the government and affairs of the City; and

WHEREAS, it is appropriate and in the best interests of the City that the City Council adopt an annual appropriation for the year 2023 (for purposes of this ordinance "this fiscal year") in accordance with the powers granted to the City, including its powers as a home rule municipality; now, therefore,

 

BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF CHICAGO:

 

SECTION 1. The following sums of money set apart according to departments and other separate agencies ofthe City Government and, as appropriate, City-wide, are appropriated from the respective funds designated in this ordinance for the objects and purposes stated herein, and no other, to defray necessary expenses and liabilities of the City of Chicago to be paid or incurred during this fiscal year.

SECTION 2. The estimates of current assets and liabilities as of January 1 of this fiscal year, the estimates ofthe amounts of such assets and ofthe revenues available for appropriation, the amounts appropriated, the objects and purposes of such appropriations and the salary rates of all City officers and employees are shown in detail hereinafter.

 

SECTION 3. The objects and purposes for which appropriations are made shall be accounted for pursuant to statutory standard classifications, designating objects and purposes of operation and administration in accordance with 65 ILCS 5/8-2-4 and 65 ILCS 5/8-2-5, and as described and provided for specifically herein.

 

SECTION 4. Included in the appropriation for Personal Services in applicable departments, bureaus and agencies is an account appearing as Code No. ".0015 Schedule Salary Adjustments" provided for the purpose of implementing the Classification and Pay Plan for classified City employees (for purposes of this section, "Classification and Pay Plan"), which the Department of Human Resources shall keep on file. The class grade for each class of positions in Schedule A to the Classification and Pay Plan shall determine the salary range applicable to all positions of the class. The Title Bargaining Unit Table, which the Department of Human Resources shall keep on file, shall determine the salary schedule applicable to bargaining unit and non-bargaining unit employees. The Classification and Pay Plan and the Salary Schedules thereto, and the "Regulations Governing the Administration of the Classification Plan and Employee Benefits for Classified Positions Set Forth in the Annual Appropriation Ordinance," also commonly known as the Salary Resolution, are by reference adopted by the City Council, and are incorporated into and made a part of this ordinance.

SECTION 5. The appropriation for estimated liabilities as of January 1 of this fiscal year shall not be construed as approval of any such liabilities, but shall be regarded only as

 

 

Page 1 of 5

 

 

appropriations for the payment thereof when they have been found to be valid and legal obligations against the City of Chicago and have been properly vouchered and audited.

 

SECTION 6. The appropriations herein made for personal services shall be regarded as maximum amounts to be expended from such appropriations. Such expenditures shall be further limited to personnel only as needed, or as may be required by law, not to exceed the maximum designated in this ordinance for any office or position by title by title. When there is no limitation as to the maximum that may be employed for any officer or position by title, one person may be employed, or more than one person may be employed with the approval of the Budget Director or his or her designated employee(s) (for purposes of this ordinance "Budget Director"), regardless of whether such title is printed in the singular or plural. The salary or wage rate fixed shall be regarded as the maximum salary or wage rate for the respective offices or positions, provided that salaries or wage rates are subject to change by the City Council during the fiscal year in accordance with contracts approved by the City Council. The salary or wage rates fixed are on a yearly basis unless otherwise indicated. Abbreviations or symbols used in this ordinance are as follows: m. monthly; d. daily; h. hourly.

 

An employee may be assigned to a title not appearing within the appropriation of the employee's department, in lieu of a specific title appearing in the appropriation, upon the written recommendation of the department head and approval of the Commissioner of Human Resources, the Budget Director and the Chairman of the Committee on the Budget and Government Operations or their respective designees. Such assignment may be requested and approved when the title requested is appropriate to the function of the department, and reflects the skills, training and experience of the employee. In no event shall the authority conferred herein be exercised in violation of the City's hiring plans, as amended.

 

No officer or employee shall have the right to demand continuous employment or compensation by reason of any appropriation if, upon the determination of the department head, his or her services are not needed or it becomes necessary to lay him or her off pn account of lack of work or lack of funds.

 

In case of a vacancy in any office or position, the head of the department in which the vacancy occurs shall not be required to fill such office or position if, in his or her judgment and discretion, there is no necessity thereof.

 

Subject to the approval of the Budget Director and the City Comptroller, any expenditure in a series above the amount set forth herein may be subsequently balanced through the use of unassigned fund balance. The total of such expenditures shall not exceed the total appropriation for the associated fund.

 

Upon request of the Chairman of the Committee on the Budget and Government Operations, the Commissioner of Human Resources shall prepare a report on a quarterly basis, indicating all employees whose titles appear herein under one department or agency and who have been working for another department or agency for more than 60 days in the preceding three-month period. Such report shall indicate the name, title and salary of each such employee, the department or agency in which the title appears, the department or agency, to which the employee is assigned, and a description of the duties being performed under the assignment. This provision shall not apply to work performed by one department or agency for another pursuant to contract.

 

 

 

Page 2 of 5

 

 

SECTION 7. Upon request of the Chairman of the Committee on the Budget and Government Operations, the Budget Director and the Commissioner of Human Resources shall prepare a report detailing all vacancies occurring during the preceding month due to resignation, retirement, death, layoff, promotion, demotion, discharge, or termination.

 

Upon request of the Chairman of the Committee on the Budget and Government Operations, the Commissioner of Human Resources shall prepare a quarterly report on all City employees hired during the preceding quarter.

 

Upon request of the Chairman of the Committee on the Budget and Government Operations, the Budget Director shall prepare a quarterly report detailing the overtime compensation paid to employees during the preceding quarter.

The public official submitting a report pursuant to this section shall be responsible for determining the form and formatting.

SECTION 8. Grant applications, expenditures of grant funds, and all other aspects ofthe grant process described in this section shall be carried out in adherence to City-wide policies and procedures established and administered by the Office of Budget and Management in consultation with the Department of Finance, pursuant to the Mayor's direction, and shall further be subject to the limitations of this section. These mandatory policies and procedures shall govern all city grants, including those authorized under any municipal code provision or uncodified ordinance.

 

Subject to such policies and procedures, the Mayor and the heads of the various departments and agencies of the City Government are authorized to apply for grants from governmental and private grantors. With respect to such grants, and also with respect to city funds appropriated for grants to third parties, the Mayor and the heads ofthe various departments and agencies are authorized to execute grant and subgrant agreements and amendments thereto to effectuate the purposes of such grants and appropriations; to indemnify the grantor with respect to the performance of the grant, subject to the approval of the Corporation Counsel; and to execute such documents, and provide such additional information, assurances and certifications as are necessary, in connection with any of the foregoing, all subject to the foregoing mandatory Office of Budget and Management policies and procedures.

 

To the extent that revenue of a grant is not described in the appropriation from Fund 925— Grant Funds, or that an amendment increases the budget of a project beyond the appropriation described hereinafter, no expenditure of such grant revenues shall be made without prior approval of the City Council.

 

Upon request of the Chairman of the Committee on the Budget and Government Operations, the Budget Director shall prepare a report listing all grants awarded to the City in the fiscal year to date, and shall indicate the grantor and purpose of the funds.

 

The Comptroller is authorized to establish any grant appropriated through this annual appropriation ordinance in the City's financial system for expenditure upon approval by the Budget Director. In the event that an actual grant award does not equal the amount estimated in this Ordinance, the Budget Director shall adjust the allocation to reflect available funds. Notice of such adjustment shall be given to every affected department, agency and delegate agency as soon as possible after the adjustment has been computed. The Comptroller and the heads of the various departments and agencies of the City Government shall administer the revenues of grants

 

Page 3 of 5

 

 

received by standard accounts, in accordance with the standard classification of accounts and with the manual of the Department of Finance.

 

In connection with any delegate agency grant agreements entered into between the City and the respective delegate agencies, the Chief Procurement Officer shall be authorized to , resolve disputes between the respective delegate agency and the appropriate City department or agency and to promulgate and implement regulations in connection therewith.

 

The approval of any loan in the amount of $150,000 or more, funded by any grant fund, shall be subject to review and approval by the City Council.

The Budget Director and Commissioner of Human Resources are authorized to enter into agreements for the City to receive, at no cost to the City, grants of consulting, professional, and technical services, to indemnify the grantor with respect to the performance of the grant, subject to the approval of the Corporation Counsel; and to execute such documents, and provide such additional information, assurances and certifications as are necessary, in connection with any of the foregoing, all subject to the foregoing mandatory Office of Budget and Management policies and procedures. Any such agreements shall be signed by both officials and shall comply with the Hiring Plan and any applicable collective bargaining agreement.

SECTION 9. The Budget Director is authorized, on his or her own behalf and as the Mayor's designee, as the signatory for the approval of the Consolidated Plan and the Action Plan, as required by the United States Department of Housing and Urban Development ("HUD"), and shall have signatory authority, in the same dual capacity, for all entitlement grant applications, agreements, and certifications required for programs funded by HUD, including for the Community Development Block Grant, the Emergency Solutions Grants, Housing Opportunities for Persons with AIDS, and the HOME Investment Partnerships programs.

 

SECTION 10. Any employee who is required and is authorized to use his or her personally owned automobile in the regular conduct of official City business shall be allowed and paid at the rate established from time to time by the Internal Revenue Service for the number of miles per month use of such privately owned automobile, to a maximum amount of $550 per month, such maximum to be adjusted upward on February 1 of each year by the percentage increase, if any, in the Transportation Expenditure Category of the Consumer Price Index for All Urban Consumers (CPI-U): U.S. City Average for the preceding year, as rounded to the nearest $5 increment. Each annual adjustment shall be based on the adjusted amount for the preceding year. Provided further, the foregoing computation shall be subject to provisions contained in contracts approved by the City Council between the City and recognized collective bargaining agents; and provided further that this allowance is subject to change by the City Council during the fiscal year in accordance with such contracts.

 

SECTION 11. In accordance with Section 2-60-080 ofthe Municipal Code, no expenditure may be made from any fund or line item account herein for the purpose of executing settlement agreements or entering into consent orders except upon order of the City Council. Provided, however, that this section shall not apply to: (i) settlement agreements or consent orders entered into where the amount is $100,000 or less, (ii) settling controverted workers' compensation claims as provided in Section 2-32-1400 of the Municipal Code, or (iii) offers of judgment of $500,000 or less made and accepted pursuant to Federal Rule of Civil Procedure 68, if before making any such offer of judgment, the Corporation Counsel obtains the written concurrence of both the Chairman and Vice-Chairman of the Committee on Finance, following a careful review of the facts

 

 

Page 4 of 5

 

 

and circumstances, that the making of such an offer is likely to reduce the City's liability in the case in question.

 

SECTION 12. The MEABF Obligations Fund, established in Section 12 of the Annual Appropriation Ordinance for the Year 2017 and exclusively dedicated to payment of MEABF Obligations, is hereby continued. The Budget Director is directed to annually place into the MEABF Obligations Fund such unencumbered monies as she deems necessary to fulfill MEABF Obligations, and to ensure the timely distribution to MEABF of those monies. Monies placed in the MEABF Obligations Fund shall be deemed to be appropriated in and for each year that they are distributed to satisfy MEABF Obligations. For purposes of this Section, the term "MEABF" means the Municipal Employees' Annuity and Benefit Fund of Chicago, and the term "MEABF Obligations" means employer contributions: (i) that the City of Chicago is obligated pursuant to 40 ILCS 5/8-101 et seq. to make to the MEABF and (ii) that the Budget Director does not anticipate will be fully satisfied by tax revenues dedicated to that purpose in a given year.

 

SECTION 13. To the extent that any ordinance, resolution, rule, order or provision of the Municipal Code or state law, or part thereof, is in conflict with the provisions of this ordinance, the provisions of this ordinance shall be controlling. If any section, paragraph, clause or provision of this ordinance shall be held invalid, the invalidity of such section, paragraph, clause, or provision shall not affect any of the other provisions of this ordinance.

SECTION 14. This ordinance shall take effect upon its passage and approval, notwithstanding any provision of state law or any ordinance to the contrary.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Page 5 of 5

 

 

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

 

0100 - Corporate Fund

 

PAGE CODE       DEPARTMENT AND ITEM

33

31            Estimated Revenue for 2023
31           Total appropriable for charges and expenditures
_31
                     Hotel Tax —                                                                                    -                     

Total Revenue - Corporate Fund

 

STRIKE

NUMBER AMOUNT

$ 5,212,369,000 $ 5,434,479,000 $ -118,297,000 $ 5,212,369,000

ADD

NUMBER AMOUNT

$ 5,214,185,000 $ 5.436,295,000

-$                     -120,1-13,000-

$ 5,214,185,000

 

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

 

0740 - Chicago O'Hare Airport Fund

 

NUMBER

NUMBER

PAGE CODE

DEPARTMENT AND ITEM

39                     Estimated Revenue for 2023 - Total from Rates and Charges

39                     Total appropriable revenue

31                     Total appropriable for charges and expenditures

 

STRIKE

AMOUNT

$1,664,516,000 51.664,516,000 51,664,516,000

ADD

AMOUNT

$ 1,666,337,000 5 1,666,337,000 -   S 1,666,337,000-

 

Page 1

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

 

STRIKE

ADD Amount

Number

Amount

Number

Corporate Fund-0100

 

Code   Department and Item

01-Offlce of the Mayor

 

Admi ni strati ve-3010 9637 Administrative Assistant 1 9637 Administrative Assistant 1

Office of Community Enqaqement-3105 9877 Director - Mayor's Office

Office of Policy-3145 9875 Senior Project Manager - Mayor's Office

9874                     Project Manager - Mayor's Office

9873                     Assistant Deputy Chief of Staff

Office of Climate and Environmental                     Equity-3155

9875                     Senior Project Manager - Mayor's office 1

9874                     Project Manager - Mayor's office 1
9874 Project Manager - Mayor's office 3
9873 Assistant Deputy Chief of Staff 1

 

 

68,844 63,516

 

 

 

 

 

 

 

 

 

 

 

 

 

118,452 94,680 91,932

151,128

 

 

68,844

 

 

 

 

134,112

 

 

118,452 91,932 151,128

 

778,929

1,048,509

LESS TURNOVER

 

Pago 2

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

Corporate Fund-0100

 

ADD

STRIKE

 

Number

Amount

Number

Amount

Code   Department and Item

 

03-Office of Inspector General

 

Operations-3010 0729 Information Coordinator 0729 Information Coordinator

Legal-3015 1611 Case Analyst 1387 Sr Compliance Officer 1368 Compliance Officer 1262 Assistant Inspector General 1262 Assistant Inspector General 1230 Complaint intake Specialist - IGO 0308 Staff Assistant

 

Investigations-3020

1230 Complaint Intake specialist - IGO

 

LESS TURNOVER

 

 

 

69,984

 

 

 

 

 

 

 

75,852 11 3,724 110,412 48,240 59,184

 

48,240 704,862

 

 

 

 

71,280

 

 

63,780 81,552

 

 

113,724

 

 

48,240

 

 

 

 

 

 

 

695,466

 

Page J

 

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

Corporate Fund-0100

STRIKE ADD

Code   Department and Item                     Number                     Amount                     Number Amount

25-Office of City Clerk

 

.0135  For Delegate Agencies      .         _                     350,000     - 525,000

.0159 Lease Purchase Agreements for Equipment and                     97,800 109,300

Machinery

 

Page 4

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

Corporate Fund-0100

STRIKE ADD

Code   Department and Item                     Number                     Amount                     Number Amount

27-Department of Finance

Financial Strategy and Operations-2015

 

 

Financial Strategy-3016

Financial Policy-4006

9651 Deputy Comptroller                     1                     134,172                     1 142,404

 

557,513

565,745

LESS TURNOVER

 

Kage b

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

 

Corporate Fund-0100

Code   Department and Item

STRIKE ADD
Number
                     Amount                     Number Amount

 

27-Department of Finance

Revenue Services and Operations-2020

 

58,320

55,620

Street Operations-3157 Permits-4678

0303 Administrative Assistant III

0302 Administrative Assistant II

 

1,501,972

1,504,672

LESS TURNOVER

 

Page b

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

 

STRIKE

ADD Amount

Number

Number

Amount

Corporate Fund-0100

 

Code   Department and Item

 

28-City Treasurer's Office Office of City Treasurer-2005

 

79,176

79,176

Portfolio Management-3010 0242 Portfolio Manager

 

195,802

179,967

LESS TURNOVER

 

Page (

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

Corporate Fund-0100

STRIKE ADD

Code   Department and Item                     Number                     Amount                     Number Amount

30-Department of Administrative Hearings

 

 

 

Finance and Administration-3010

Fi nanci al/Personnel/Payrol1 Manaqement-4015

0380 Director of Administration I                     1                     75 996

0380 Director of Administration I                     1 76,992

LESS TURNOVER                     156,875 157,871

 

Page a

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

Corporate Fund-0100

 

ADD

STRIKE

 

Number

Amount

Number

Amount

Code   Department and Item

31-Department of Law

 

 

 

 

Administration-3006

corporation Counsel's office-4005

 

63,780

53,952

1689 Administrative Assistant to Deputy Corporation Counsel

0863 Legal Secretary

 

2,161,784

2,171,612

LESS TURNOVER

 

Page y

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

 

STRIKE

ADD Amount

Number

Amount

Number

Corporate Fund-0100

 

Code   Department and Item

 

33-Department of Human Resources

 

Workforce Compliance-3015 1347 Associate Disability Officer

 

Employment Services, Hiring and Compensation-3040

Hiring classification-4045

1365 Classification and Compensation Analyst

1365 Classification and Compensation Analyst

1345 Senior Classification and Compensation Analyst

1345 Senior Classification and Compensation Analyst

Employee Processing-4046

1357 Recruiting Coordinator

 

LESS TURNOVER

 

 

 

 

 

 

 

 

112,164 101,580

 

 

 

 

 

63,960

 

734,362

 

 

69,564

 

 

 

 

 

 

 

115,992 106,152

 

63,960 745,565

 

Page lu

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

 

Corporate Fund-0100

Code   Department and Item

Number

STRIKE Number Amount

 

ADD Amount

 

35-Department of Procurement Services

 

Departmental Administration-3006

Admi ni strati on-4006

1646 Attorney

1633 Attorney-Excluded

0729 Information Coordinator

0729 Information Coordinator

0309 Coordinator of Special Projects

0303 Administrative Assistant III

0302 Administrative Assistant II

information Techno"!oqy-4009 1912 Project Coordinator 1717 Chief Data and Information Analyst 1140 Chief Operations Analyst

 

Contract Management-3012

Contract Review and Audit-4137

1191 Contracts Administrator

0195 Auditor IV - Excluded

 

 

 

77,772 112,128 77,892

 

 

69,984

 

 

44,808

 

 

 

 

117,900

 

 

 

 

 

101,508

 

 

77,772 112,128

 

 

80,652

 

 

53,952

 

 

 

 

63,780

 

 

117,900

 

 

 

 

 

101,508

 

906,845

978,599

LESS TURNOVER

 

Page 11

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

 

STRIKE

ADD

Corporate Fund-0100

 

Number

Amount

Number

Amount

Code   Department and Item

 

38-Department of Assets, Information, and Services Bureau of Finance and Administration-2103

 

69,984

75,996

 

Human Resources-3111 Personnel-4131

1304 Supervisor of Personnel Services

0122 Payroll Administrator - Excluded

 

256,789

262,801

LESS TURNOVER

 

Page rz

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

Corporate Fund-0100

_                     STRIKE ADD

Code   Department and Item                     Number                     Amount                     Number Amount

39-Board of Election Commissioners Election and Administration Division-2005

.0181 Mobile Communication. Services                     1,609,380 1,349,980

.0190 Telephone - Centrex Billings                     365,629 625,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

i

 

Mage M

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

 

Corporate Fund-0100

ADD

Code   Department and Item

Number

Amount

STRIKE Number' Amount

 

41-Chicago Department of Public Health Department of Public Health-1005

 

75,996

71,280

116,676

78,252

108,816

Public information-3006 0790 Public Relations Coordinator 0743 Supervisor of Information Services 0729 information Coordinator 0729 Information Coordinator

 

Fiscal Administration-3010

0118 Director of Finance

STI Prevention and Control-3352 3752 Public Health Nurse II 3467 Public Health Administrator III 3092 Program Director 0313 Assistant Commissioner

 

 

 

 

64,992 69,984

 

 

 

 

108,816

 

 

 

75,492

 

 

93,756

 

1,982,757

2,020,737

LESS TURNOVER

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

i.

 

Pago 14

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

 

STRIKE

ADD

Corporate Fund-0100

 

Number

Amount

Number

Amount

Code   Department and Item

 

48-Mayor's Office for People with Disabilities

 

 

 

Employment-3030

Employment Services-4025

 

48,240

0323 Administrative Assistant III - Excluded

 

101,415

111,063

LESS TURNOVER

 

Page 1 b

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

Corporate Fund-0100

STRIKE ADD

Code   Department and Item                     Number                     Amount                     Number                     Amount                      j

50-Department of Family and Support Services

 

.9220 Chicago Youth Services Corp                     1,215,900 -1,163,952

.9259 Summer Programs                     21,792,1 12                     23,292,1 12

.9260 After School Programs                     '                     1 7,417,176 15,969,124

 

 

Homeless Services-3030

3019 Director of Homeless Prevention - Policy and                     2 109,824

Planning

0310 Project Manager                     1                     91,896                     5 91,896

0310 Project Manager                     1 89,220

 

576,766

676,368

LESS TURNOVER

 

Page lb

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

Corporate Fund-0100

STRIKE ADD

Code   Department and Item                     Number                     Amount                     Number Amount

54-Department of Planning and Development

 

 

 

Planning And Design-3042

North / Central Reqions-4101

1984 Coordinator of Economic Development I - Planning                     i 81,552

and Development

1441 Coordinating Planner                     1 91,896

1441 Coordinating Planner                     1 87,432

1408 Supervising Planner                     1 106,152

1408 Supervising Planner                     1 93,000

1405 City Planner V                     2                     75,852                     3 75,852

1405 City Planner V                     1 89,076

0309 Coordinator of Special Projects                     1 103,920

 

LESS TURNOVER                     510,743 510,023

 

Page 11

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

 

STRIKE

ADD Amount

Number

Amount

Number

Corporate Fund-0100

 

Code   Department and Item

 

57-Chicago Police Department

 

Office of the Chief of Staff-3021

77,892 69,984

Communications Division-4022

0729 information Coordinator 1 0729 information Coordinator 2 0729 Information Coordinator 0729 Information Coordinator

 

Office of Constitutional Policing and Reform-3350

0311 Projects Administrator                     2 84,888

 

 

80,652

71,280

 

 

 

2 108,816

 

57,980,958

57,780,003

LESS TURNOVER

 

Page IB

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

Corporate Fund-0100

STRIKE                     . ... ADD

Code   Department and Item                     Number                     Amount                     Number Amount

59-Chicago Fire Department

 

58,320

55,620

 

Administrative Services-3106 Labor Relations-4121

0303 Administrative Assistant III

0302 Administrative Assistant II

 

18,777,876

18,780,576

LESS TURNOVER

 

Pago iy

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

 

Corporate Fund-0100

ADD

Code   Department and Item

Number

Amount

STRIKE Number Amount

 

60-Civilian Office of Police Accountability

 

185,724

185,724

76,992

64,992

 

Admini stration-3005 9961 Chief Administrator 99a0 Chief Administrator 0689 Senior Help Desk Technician 0689 Senior Help Desk Technician

 

839,399

827,399

LESS TURNOVER

 

Page ZU

 

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

Corporate Fund-0100

STRIKE ADD

Code   Department and Item                     Number                     Amount                     Number Amount

62-Community Commission for Public Safety and Accountability

 

 

 

District counci1-3010

3858 Director / Community Liaison                     1                     89 256

 

430,329

412,478

LESS TURNOVER

 

i                     Pago 21

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

Corporate Fund-0100

STRIKE ADD

Code   Department and Item                     Number                     Amount                     Number Amount

67-Department of Buildings

 

 

 

Administration-3006

Finance and Administration Services-4002

8315 Mason Inspector                     1 9.496.93M

 

Technical Inspections-3025

New Construction Inspection-4076

 

9.496.93M

1

8315 Mason Inspector

 

Page

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

 

Corporate Fund-0100

Code   Department and Item

STRIKE      _                       ADD

Number                     Amount                     Number .                     Amount I

 

70-Department of Business Affairs and Consumer Protection

 

80,652

59,184

Advocacy and Outreach-3010

cable Municipal channel-4020

0729 Information Coordinator

0729 Information Coordinator

 

Small Business Center-3013 Public Way Use-4043

1218 Supervisor of Compensation

0350 Business Consultant

 

 

 

77,892

 

 

 

 

 

1 103,920 1 59,184

 

Page Zi

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

Corporate Fund-0100

STRIKE ADD

Code   Department and Item                     Number                     Amount                     Number Amount

72-Office of Climate and Environmental Equity

 

 

Climate and Environmental Equity-3005

99A1 Chief Sustainability Officer                     \                     151,128

9679 Deputy Commissioner                     \                     124,372

2989 Grants Research Specialist                     1                     77,772

0310 Project Manager                     3                     94 680

0310 Project Manager                     3                     91,932

0303 Administrative Assistant III                     1                     53,952

 

LESS TURNOVER                     290,118

 

Page Z4

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

Corporate Fund-0100

 

ADD

STRIKE

 

Number

Amount

Number

Amount

Code   Department and Item

 

15,000

20,000

73-Chicago Animal Care and Control

 

.0152 Advertising.

 

 

Animal Care-3010

 

113,412

145,248

3313 Veterinary Medical Manager

 

337,920

374,756

LESS TURNOVER

 

Hage zt>

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

Corporate Fund-0100

STRIKE ADD

Code   Department and Item                     Number                     Amount                     Number Amount

81-Department of Streets and Sanitation Bureau of Sanitation-2020

 

 

Solid Waste Collection-3050

Refuse Co11ection-4025

6329 General Laborer - Streets and Sanitation                     26.000H                     21.73H                     65.000H 21.73H

 

Hage 7b

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

 

STRIKE

ADD Amount

Number

Amount

Number

Corporate Fund-0100

 

Code   Department and Item

 

84-Chicago Department of Transportation Division of Administration-2115

 

69,984

70,152

99,228

99,228

 

Human Resources-3218 Personnel-4218

0380 Director of Administration I

0380 Director of Administration I

Payroll-4219

0396 Director of Administration I - Excluded

0380 Director of Administration I

 

409,246

409,414

LESS TURNOVER

 

Page ZI

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

 

STRIKE

ADD

Corporate Fund-0100

 

Number

Amount

Number

Amount

Code   Department and Item

99-Finance General

 

.0170. Surety Bond.Premiums .0420 Furniture and Fixtures

 

55,000 350,000

85,000 320,000

 

Page 16

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

 

STRIKE

ADD Amount

Number

Amount

Number

Water Fund-0200

 

Code   Department and Item

 

88-Department of Water Management Commissioner's Office-2005

 

73,332

73,488

Public Relations-3010 0729 Information Coordinator 0729 information Coordinator

 

371,935

372,091

LESS TURNOVER

 

Page zv

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

Vehicle Tax Fund-0300

STRIKE , ADD

Code   Department and Item                     Number                     Amount                     Number Amount

27-Department of Finance

Financial Strategy and Operations-2015

 

 

Financial Strategy-3016

Financial Policy-4006

9684 Deputy Director                     1                     123,864                     1 142,404

 

65,247

68,955

LESS TURNOVER

 

Kago JU

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

 

Vehicle Tax Fund-0300

Code   Department and Item

STRIKE ADD
Number
                     Amount                     Number Amount

 

84-Chicago Department of Transportation Division of Infrastructure Management-2135

 

99,228

99,228

Program Support-3265 0396 Director of Administration I - Excluded 0380 Director of Administration I

 

464,656

479,488

LESS TURNOVER

 

Mage Jl

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

 

Library Fund-0346

Code   Department and Item

STRIKE

Number                     Amount Number

 

ADD Amount

 

91-Chicago Public Library

 

Administration and Support Services-3005 1191 Contracts Administrator

References and circulation Services-3010 0729 Information Coordinator 0729 Information Coordinator 0574 Librarian III 0517 District Chief 0506 Librarian II 0313 Assistant Commissioner

Technical Services-3016 0690 Help Desk Technician 0663 Principal Computer Console operator

 

 

 

 

 

 

 

 

 

7 1

36

 

 

 

92,820

 

 

 

81,552

 

97,080 97,260 93,780

 

 

 

 

 

 

52,956

 

 

 

 

 

 

 

 

1 8

 

35 1

 

 

 

96,576

 

 

 

 

84,492 97,080

 

93,780 116,676

 

 

53,952

 

4,255,643

4,286,051

LESS TURNOVER

 

Page 61

 

Number

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS Chicago Midway Airport Fund-0610

Amount

Number

STRIKE

Code   Department and Item

 

 

 

.i. ADD Amount

 

85-Chicago Department of Aviation Chicago Midway Airport-2010

 

Chicago Midway Airport-3010

Admi ni strati on-4300

0310 Project Manager

Custodial/Labor Services-4303 9535 General Laborer - Aviation 9535 General Laborer - Aviation 7005 Airport Maintenance Foreman

Operations-4313 7010 Airport operations Supervisor I 7005 Airport Maintenance Foreman 0313 Assistant Commissioner

Communications Center-4338 9535 General Laborer - Aviation 9535 General Laborer - Aviation

 

 

 

 

 

 

21.38H 20.73H

 

 

 

66,972 42.77H

 

 

 

21.38H 20.73H

 

 

99,504

 

21.38H 20.73H 42.77H

66,972 1 16,676

 

2,013,285

1,864,076

LESS TURNOVER

 

Page.«

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

 

STRIKE

ADD Amount

Amount

Number

Number

Chicago O'Hare Airport Fund-0740

 

Code   Department and Item

 

27-Department of Finance

Accounting and Financial Reporting-2012

.0039 For the Employment of.students as Trainees.

.0159 Lease Purchase Agreements for Equipment and Machinery

 

 

 

23,500 15,000

 

Page iA

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS Chicago O'Hare Airport Fund-0740

STRIKE ADD

Code   Department and Item                     Number                     Amount                     Number Amount

27-Department of Finance

Financial Strategy and Operations-2015

 

 

Financial Operations-3017

Cash Management and Disbursements-4026

0109 Accounting Technician                     1 49,176

0105 Assistant Comptroller                     1 106,152

LESS TURNOVER                     67,960 79,355

 

Pago Jb

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS Chicago O'Hare Airport Fund-0740

STRIKE ADD

Code   Department and Item                     Number                     Amount                     Number                     Amount j

85-Chicago Department of Aviation Chicago-O'Hare International Airport-2015

 

page Jb

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

Chicago O'Hare Airport Fund-0740

 

ADD

STRIKE

 

Number

Amount

Number

Amount

Code   Department and Item

 

85-Chicago Department of Aviation Chicago-O'Hare International Airport-2015

Chicago-O'Hare International Airport-3015 Admi ni st rati on-4400

1912 Project Coordinator

0311 Projects Administrator

Noise Abatement / Environmental-4401

2085 Director of Environmental Health and Safety Compliance

0313 Assistant Commissioner

Human Resources-4402 1368 Compliance officer 0379 Director of Administration

Inter-Governmental Affairs-4405 1912 Project Coordinator

External Communications-4406 0729 Information Coordinator 0729 Information Coordinator / 0729 Information Coordinator 0729 Information Coordinator

Concession Revenues-4407 3091 Assistant Program Director 3057 Director of Program Operations 0729 Information Coordinator 0729 Information Coordinator 0313 Assistant Commissioner

Project Manager 0308 Staff Assistant

Contracts-4408 7003 Aviation Communications Operator 1912 Project Coordinator

MIS - Departmental-4412 1912 Project Coordinator 0601 Director of Information Systems

Projects Administrator

Capital Finance-4414

 

 

 

 

 

63,780 74,667

 

104,580 104,580

 

75,852 117,840

 

 

 

 

 

75,996 69,984

 

 

 

 

64,992 98,520 69,984

 

 

 

 

 

89,388

 

74,844 63,780

 

 

63,780

 

 

 

 

 

 

 

 

 

 

 

 

104,580

 

 

 

 

 

 

 

63,780

 

 

 

 

 

76,992 71,280

 

 

 

 

 

 

71,280 1 16,676 106,668

 

 

 

 

 

 

 

 

63,780 130,152 74,667

 

Page st

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

Chicago O'Hare Airport Fund-0740

 

ADD

STRIKE

 

Number

Amount

Number

Amount |

Code   Department and Item

 

27

82

85-Chicago Department of Aviation Chicago-O'Hare International Airport-2015

Chicago-O'Hare International Airport-3015

Capital Finance-4414

0383 Director of Administrative Services 0313 Assistant Commissioner

Air services Development-4421 0729 Information Coordinator 0729 Information Coordinator

Legal/Government Affairs-4510 1368 Compliance Officer

Airfield Operations-4606 7010 Airport Operations Supervisor I 0313 Assistant Commissioner

Vehicle Operations-4626 0313 Assistant Commissioner

Skilled Trades-4717 4634 Painter

Security Operations-4800 4210 Aviation Security officer 1368 Compliance officer 0310 Project Manager

Communications Center-4808 7003 Aviation Communications operator

Airport Planning and Development-4911 0308 Staff Assistant

Construction-4912 0313 Assistant Commissioner 0310 Project Manager

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26

 

84 1

 

 

 

 

 

 

111,000

 

 

 

 

81,552

 

 

 

 

 

 

66,972 116,676

 

 

109,908

 

 

50.30H

 

53,340 75,852

 

 

 

 

 

 

 

 

 

 

 

 

99,504

 

 

 

 

 

 

 

119,028

 

 

 

 

84,492

 

 

75,852

 

66,972 1 16,676

 

 

 

 

 

50.30H

 

 

53,340

104,580

74,844

89,388

 

109,908 99,504

 

7,960,006

8,210,067

LESS TURNOVER

 

 

Page 3a

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS Chicago O'Hare Airport Fund-0740

STRIKE ADD

Code   Department and Item                     Number                     Amount                     Number                     Amount j

99-Finance General

 

.0172 For the Cost of insurance Premiums-and Expenses                                           15^791,036 17,815,000

 

Page .»

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS Tax Increment Financing Administration Fund-0B21

STRIKE ADD

Code   Department and Item                     Number                     Amount                     Number Amount

21-Department of Housing

 

 

Construction and compliance-3045
2917 Program Auditor III                     "                     1 64,992

2915 Program Auditor II                     2                     59,184                     3 59,184

 

Page 40

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS Tax Increment Financing Administration Fund-0B21

STRIKE ADD

Code   Department and Item                     Number                     Amount                     Number Amount

54-Department of Planning and Development

 

Planning And Design-3042

South / West Reqions-4102

1441 Coordinating Planner

1441 Coordinating Planner

1441 Coordinating Planner

1441 Coordinating Planner

1408 Supervising Planner

1408 Supervising Planner

1408 Supervising Planner

1405 City Planner V

 

 

 

106,668 91,296 86,580 85,716

 

 

 

 

 

 

 

 

111,024 93,000 89,076 89,076

 

289,766

283,658

LESS TURNOVER

 

Page 41

 

AMENDMENT TO 2023 BUDGET RECOMMENDATIONS Neighborhoods Opportunity Fund-0D43

Code   Department and Item

STRIKE                     _ ADD

Number                     Amount                     Number Amount

54-Department of Planning and Development

 

86,580

89,076

 

 

Planning And Design-3042

South / West Reqions-4102

1441 Coordinating Planner

1408 Supervising Planner

 

58,910

61,406

LESS TURNOVER

 

Page 1

CORRECTIONS AND REVISIONS OF CDBG YEAR XLIX BUDGET RECOMMENDATIONS 0J49-Community Development Block Grant Year XLIX

STRIKE ADD

Code   Department and Item                     Number                     Amount                     Number Amount

41-Chicago Department of Public Health Lead Poisoning Prevention-2555

 

Lead Paint Identification & Abatement-3555

 

3743   Public Health Aide                     1 64,620

3429  Case Manager Assistant                     1 67,668

LESS TURNOVER                     112,925 115,973

 

Page i

ADD

CORRECTIONS AND REVISIONS OF CDBG YEAR XLIX BUDGET RECOMMENDATIONS 0J49-Community Development Block Grant Year XLIX

STRIKE

 

Number

Number

Amount

Amount

Code   Department and Item

 

54-Department of Planning and Development Planning and Administration-2505

 

Communications and Outreach-3506

0729                     information Coordinator

0729                     Information Coordinator

0729                     Information Coordinator

0729                     Information Coordinator

LESS TURNOVER

 

 

 

 

 

 

73,332

69,984 53,519

 

71,280 73,488

 

 

 

54,971

 

Gl

GRANT REVENUE AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

 

 

STRIKE

Estimate of Grant Revenue for 2023 Technical Amendment 1

 

Revenue Source

Awards from Agencies of the Federal Government for COVID-19

Awards from Agencies ofthe Federal Government

Awards from Agencies of the State of Illinois

Awards from Public and Private Agencies

Awards from Agencies of the State of Illinois for COVID-19

Grant Program Income

 

2023 STRIKE

$                     1,571,102,000                     $

$                     2,057,526,000                     $

$                     805,251,000                     $

$                     144,557,000                     $

$                     -                     $

$                     25,479,000                     $

2022 STRIKE

3,483,873,000 1,241,941,000 514,415,000 64,962,000 1,015,000 29,248,000

 

5,335,454,000

Grand Total

4,603,915,000 $

 

 

GRANT REVENUE AMENDMENT TO 2023 BUDGET RECOMMENDATIONS

ADD

Estimate of Grant Revenue for 2023 Technical Amendment 1

 

Revenue Source                     2023 ADD                     2022 ADD

Awards from Agencies of the Federal Government for COVID-19                     $                     1,579,447,000                     $                     3,492,218,000

Awards from Agencies of the Federal Government                     $                     2,079,226,000                     $                     1,243,641,000

Awards from Agencies of the State of Illinois                     $                     ' 805,251,000                     $                     514,415,000

Awards from Public and Private Agencies                     $                     144,557,000                     $                     64,962,000

Awards from Agencies of the State of Illinois for COVID-19                     $                     -                     $                     1,015,000

Grant Program Income                     $                     25,479,000                     $                     29,248,000

Grand Total                     $                     4,633,960,000                     $                     5,345,499,000

 

10,045,000

TOTAL

$

30,045,000 $

 

G2

TECHNICAL AMENDMENT PHASE 1 GRANT AMENDMENT TO THE 2023 BUDGET RECOMMENDATION

                     STRIKE                                           ADD

FUND                     DEPARTMENT AND ITEM                     SOURCE                     YEAR                     AMOUNT AMOUNT

05 - Office of Budget and Management

 

 

 

0J48    Community Development Block Grant        Federal                     2022 $                     1,506,776   $ 1,406,776

G488   Emergency Food and Shelter                     Federal                     2022 $                     25,000,000   $ 16,000,000

G488   Emergency Food and Shelter                     Federal                     2023 $                     25,000,000   $ 36,000,000

 

G3

TECHNICAL AMENDMENT PHASE 1 GRANT AMENDMENT TO THE 2023 BUDGET RECOMMENDATION

STRIKE ADD

FUND                     _ DEPARTMENT AND ITEM                     SOURCE                     YEAR                     AMOUNT AMOUNT

21 - Department of Housing

 

G489   Emergency Rental Housing Assistance                     Federal - COVID                     2022                     $                     10,000,000                     $ 18,345,000

G489   Emergency Rental Housing Assistance                     Federal - COVID                     2023                     $                     10,000,000                     $ 18,345,000

 

64

TECHNICAL AMENDMENT PHASE 1 GRANT AMENDMENT TO THE 2023 BUD6ET RECOMMENDATION

                     STRIKE                                           ADD

FUND                     DEPARTMENT AND ITEM                     SOURCE                     YEAR                     AMOUNT AMOUNT

38 - Department of Assets, Information, and Services

 

10,065,000 $

1,765,000

 

GA00   Coronavirus Local Fiscal Recovery Fund      Federal - COVID                     2023 $

 

TECHNICAL AMENDMENT PHASE 1 GRANT AMENDMENT TO THE 2023 BUDGET RECOMMENDATION

                     STRIKE

FUND                     DEPARTMENT AND ITEM                     SOURCE                     YEAR AMOUNT

41 - Department of Public Health

 

0U44   Lead Hazard Reduction                     Federal                     2022 $

0U44   Lead Hazard Reduction                     Federal 2023

 

G6

TECHNICAL AMENDMENT PHASE 1 GRANT AMENDMENT TO THE 2023 BUDGET RECOMMENDATION

STRIKE                                           ADD

FUND                     DEPARTMENT AND ITEM                     SOURCE                     YEAR                     AMOUNT AMOUNT

48 - Mayor's Office for People with Disabilities

 

4,389,796 $

4,489,796

2022 $

0J48    Community Development Block Grant Federal

 

G7

TECHNICAL AMENDMENT PHASE 1 GRANT AMENDMENT TO THE 2023 BUDGET RECOMMENDATION

STRIKE ADD

FUND             DEPARTMENT AND ITEM                    SOURCE                     YEAR                     AMOUNT AMOUNT
50 - Department of Family and Support Services

 

GA00   Coronavirus Local Fiscal Recovery Fund                     Federal - COVID                     2023 $            213,000,000   $ 221,300,000

TBD    Transit and Homelessness Support                     Public                     2022                                   $ 2,000,000

TBD     Transit and Homelessness Support                     Public                     2023                                   $ 2,000,000

 

G8

TECHNICAL AMENDMENT PHASE 1 GRANT AMENDMENT TO THE 2023 BUDGET RECOMMENDATION

 

2023 Anticipated                     $                     4,603,915,000   $                     4,633,960,000

2022 Total                     $                     5,335,454,000   $ 5,345,499,000

 

CITY OF CHICAGO
                      *

OFFICE OF BUDGET AND MANAGEMENT

 

 

 

 

 

 

November 2,2022

 

 

 

 

 

 

 

 

 

TO THE HONORABLE, THE CHAIRMAN AND MEMBERS OF THE CITY COUNCIL COMMITTEE ON THE BUDGET AND GOVERNMENT OPERATIONS

 

 

Ladies and Gentlemen:

 

I transmit herewith the text portion of the 2023 Appropriations Ordinance.

 

Your favorable consideration of the entire 2023 Appropriations Ordinance will be appreciated.

 

 

Very truly yours,

Susie Park Budget Director

 

 

 

 

 

 

 

 

 

 

 

 

121 NORTH LASALLE STREET. ROOM 604, CHICAGO, ILLINOIS 60602